Orlando Magic 2023-24 Платежная ведомость

Зарплаты игроков клуба (платежная ведомость, кэп хит)
Player (15)Pos.Cap FigureBase
Salary		Likely
Incent.		Unlikely
Incent.		Trade
Bonus		Cap
Figure		Cap %
Team		Cap %
League		Cash Remaining
(Guaranteed)
Notes
IsaacJonathan Isaac PF$17,400,000 $17,400,000-$2,600,000-$17,400,00012.4912.79$34,800,000
($17,400,000)
Rk Extension / Bird
FultzMarkelle Fultz PG$17,000,000 $17,000,000-$1,000,000-$17,000,00012.2012.50$17,000,000
($17,000,000)
Rk Extension / Bird
Carter Jr.Wendell Carter Jr. C$13,050,000 $13,050,000---$13,050,0009.369.59$35,850,000
($35,850,000)
Rk Extension / Bird
HarrisGary Harris SG$13,000,000 $13,000,000---$13,000,0009.339.56$13,000,000
($13,000,000)
Vet Extension / Bird
BancheroPaolo Banchero PF$11,608,080 $11,608,080---$11,608,0808.338.53$39,103,649
($23,768,880)
Drafted / Rookie Scale
InglesJoe Ingles SF$11,000,000 $11,000,000---$11,000,0007.898.09$22,000,000
($11,000,000)
Free Agent / Space
WagnerMoritz Wagner C$8,000,000 $8,000,000---$8,000,0005.745.88$16,000,000
($16,000,000)
Free Agent / Bird
SuggsJalen Suggs SG$7,252,080 $7,252,080---$7,252,0805.205.33$16,440,465
($16,440,465)
Drafted / Rookie Scale
BlackAnthony Black SG$7,245,480 $7,245,480---$7,245,4805.205.33$32,929,836
($14,853,240)
Drafted / Rookie Scale
AnthonyCole Anthony PG$5,539,771 $5,539,771---$5,539,7713.984.07$44,639,771
($31,539,771)
Drafted / Rookie Scale
WagnerFranz Wagner SF$5,508,720 $5,508,720---$5,508,7203.954.05$12,515,812
($12,515,812)
Drafted / Rookie Scale
OkekeChuma Okeke PF$5,266,713 $5,266,713---$5,266,7133.783.87$5,266,713
($5,266,713)
Drafted / Rookie Scale
HowardJett Howard SG$5,026,800 $5,026,800---$5,026,8003.613.70$23,172,779
($10,305,120)
Drafted / Rookie Scale
BitadzeGoga Bitadze C$2,066,585 $2,066,585---$2,066,5851.481.52$2,066,585
($2,066,585)
RoS / Minimum
HoustanCaleb Houstan SF$2,000,000 $2,000,000---$2,000,0001.441.47$6,207,398
($2,000,000)
Drafted / NT-MLE


2023-24 Two-Way

Players signed to Two-Way contracts that are currently designated to G-League affiliate. Two-way salaries do not count against a team's Total Cap/Tax Allocations.

Player (3)Pos.
HarrisKevon HarrisSG     
QueenTrevelin QueenSG     
SchofieldAdmiral SchofieldSF     


2023-24 Cap Holds

Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc... Since the Magic are currently over the league salary cap, these cap holds do not count against their Total Cap figure. Renouncing these cap holds will NOT afford the team any new cap space. These figures are not counted toward a team's Luxury Tax Allocation.

Player (3)Pos.Qualifying OfferLikely Incent.Unlikely Incent.Trade KickerCap FigureRights
VazquezFran VazquezC-$4,570,080 1st Round Rookie Scale
Carter-WilliamsMichael Carter-WilliamsPG-$2,019,706 Bird
ThornwellSindarius ThornwellSG-$1,801,769 Two-Way


Exceptions

Exceptions are essentially "grants" offering teams an additional way to sign players. Exceptions can be split up for multiple player signings, however only one of these exceptions may be used in a season and they cannot be combined.

Room Mid-Level Exception Details is awarded annually to teams who are below the cap (eliminating the NTMLE/TMLE/BAE) and can be used for contracts up to 2 years in length.

TypeReason (Used On)OriginalAvailable
Room
$7,723,000$7,723,000


2023-24 Luxury Tax Totals

Denotes the Magic current standing in terms of the luxury tax threshold. Teams that spend over the threshold pay fines (estimated below).

TypeTotals
2023 NBA Luxury Tax Threshold$165,294,000
Total Taxable Salaries$130,964,229
Current Luxury Tax Space$34,329,771


2023-24 Orlando Magic Salary Cap Totals

The Magic are currently over the league salary cap. This means Cap Holds & Exceptions are NOT included in their Total Cap Allocations, and renouncing these figures will not afford them any cap space. The team may only sign outside players using any available exceptions or at league minimum salaries.

Cap TypeCap Total
Active Roster Cap$130,964,229
Cap Holds$8,391,555
Total Cap Allocations $139,355,784
Salary Cap Maximum
2023 NBA Salary Cap Max$136,021,000
Current Cap Space$-3,334,784
Second Apron
2023 NBA Second Apron$182,794,000
Second Apron Space$48,229,771
Salary Cap Floor
2023 NBA Salary Cap Floor$122,418,900
Current Floor Space$-8,545,329
 

2023-24 Practical Cap Space

Available Practical Cap Space:$7,123,356 — $5,056,771

$7,123,356
Projected Practical Cap Space:

This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries + estimated exercised and declined options + estimated retained cap holds and draft pool cap holds.

$5,056,771
Maximum Possible Cap Space:

This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries. All other options, cap holds, exceptions are assumed as declined, waived or renounced.





Deadlines

Deadline DatePlayerTypeValue
6/29/2024 Cole Anthony2024-25 Qualifying Offer$7,744,600
6/29/2024 Admiral Schofield2024-25 Qualifying Offer — Two-Way$1,981,953
6/29/2024 Moritz Wagner2024-25 Club Option$8,000,000
6/29/2024 Joe Ingles2024-25 Club Option$11,000,000
6/29/2024 Trevelin Queen2024-25 Qualifying Offer — Two-Way$1,981,953
6/29/2024 Kevon Harris2024-25 Qualifying Offer — Two-Way$1,923,495
6/29/2024 Chuma Okeke2024-25 Qualifying Offer$7,399,732
6/29/2024 Franz Wagner2025-26 Qualifying Offer$9,445,561
6/30/2024 Caleb Houstan2024-25 Guaranteed$2,019,699
10/31/2024 Anthony Black2025-26 Club Option$7,970,280
10/31/2024 Jett Howard2025-26 Club Option$5,529,720
10/31/2024 Paolo Banchero2025-26 Club Option$15,334,769
1/10/2025 Jonathan Isaac2024-25 Guaranteed$17,400,000
6/29/2025 Caleb Houstan2025-26 Club Option — non-guaranteed
6/29/2025 Jalen Suggs2025-26 Qualifying Offer$12,183,799
6/30/2025 Caleb Houstan2025-26 Guaranteed$2,187,699
10/31/2025 Anthony Black2026-27 Club Option$10,106,316
10/31/2025 Jett Howard2026-27 Club Option$7,337,939
6/29/2026 Cole Anthony2026-27 Club Option$13,100,000
6/29/2026 Paolo Banchero2026-27 Qualifying Offer$19,935,200
6/29/2027 Jett Howard2027-28 Qualifying Offer$10,779,433
6/29/2027 Anthony Black2027-28 Qualifying Offer$14,492,458




Unsigned Draft Picks

Draft YearPlayerAgePositionCountryCollege
2013 Janis Timma 31 SF LVA
2005 Fran Vazquez 40 C ESP
2018 Justin Jackson 26 SF CAN Maryland
1995 Rashard Griffith 49 C USA Wisconsin
2003 Remon van de Hare 41 C NLD


Future Draft Picks

  • Round 2
123456789101112131415161718192021222324252627282930
2024
ORL
2025
DEN
Top-5 Protected (from ORL)
ORL
6-30
ORL
2026
ORL
2027
DEN
Top-5 Protected (if not already settled with ORL or 1-5 if 1st conveyed to ORL by 2025)
ORL    OKC
6-30 (if not already settled) or to OKC if 6-30 (if DEN conveyed 1st to ORL by 2025)
ORL
2028
ORL
2029
ORL
313233343536373839404142434445464748495051525354555657585960
2024
ORL
2025
ORL
Less favorable of BOS and MEM to ORL then other to OKC
ORL
2026
ORL
via LAC
ORL
Two most favorable of DET, MIL and ORL to ORL then other to PHX (via DET to LAC to DET)
2027
ORL
ORL
2028
ORL
ORL
More favorable of LAL and WAS to ORL then other to WAS
2029
ORL
     

Orlando Magic Cap Totals

  • Active Roster Cap:$130,964,229
  • Cap Hold:$8,391,555
  • Total Cap: $139,355,784
  • Cap Max Space:$-3,334,784
  • Practical Cap Space:$7,123,356