Miami Heat 2023-24 Платежная ведомость

Зарплаты игроков клуба (платежная ведомость, кэп хит)
Player (14)Pos.Cap FigureBase
Salary
Likely
Incent.
Unlikely
Incent.
Trade
Bonus
Cap
Figure
Cap %
Team
Cap %
League
Cash Remaining
(Guaranteed)
Notes
ButlerJimmy Butler SF$45,183,960 $45,183,960---$45,183,96025.1533.22$146,396,031
($146,396,031)
Vet Extension / Bird
AdebayoBam Adebayo C$32,600,060 $32,600,060---$32,600,06018.1523.97$104,545,020
($104,545,020)
Rk Extension / Bird
HerroTyler Herro SG$27,000,000 $27,000,000-$2,500,000-$27,000,00015.0319.85$120,000,000
($120,000,000)
Rk Extension / Bird
RozierTerry Rozier PG$23,205,221 $23,205,221---$23,205,22112.9217.06$62,636,314
($73,053,473)
Acquired via Trade
RobinsonDuncan Robinson SF$18,154,000 $18,154,000---$18,154,00010.1113.35$57,448,000
($47,448,000)
Free Agent / Bird
MartinCaleb Martin SF$6,802,950 $6,802,950---$6,802,9503.795.00$13,929,850
($13,929,850)
Free Agent / NT-MLE
LoveKevin Love C$3,835,738 $3,835,738---$3,835,7382.142.82$7,863,263
($7,863,263)
Free Agent / Non-Bird
Jaquez Jr.Jaime Jaquez Jr. SF$3,510,600 $3,510,600---$3,510,6001.952.58$16,997,141
($3,510,600)
Drafted / Rookie Scale
RichardsonJosh Richardson SG$2,891,467 $2,891,467---$2,891,4671.612.13$5,942,620
($5,942,620)
Free Agent / Minimum
BryantThomas Bryant C$2,528,233 $2,528,233---$2,528,2331.411.86$5,373,575
($5,373,575)
Free Agent / Minimum
JovicNikola Jovic SF$2,352,000 $2,352,000---$2,352,0001.311.73$9,261,617
($4,816,200)
Drafted / Rookie Scale
HighsmithHaywood Highsmith F$1,902,137 $1,902,137---$1,902,1371.061.40$1,902,137
($1,902,137)
RoS / NT-MLE
RobinsonOrlando Robinson C$1,801,769 $1,801,769---$1,801,7691.001.32$3,922,462
($1,801,769)
Free Agent / Minimum
SmithDru Smith SG$1,801,769 $1,801,769---$1,801,7691.001.32$3,922,462
($1,801,769)
Free Agent / Minimum


2023-24 Two-Way

Players signed to Two-Way contracts that are currently designated to G-League affiliate. Two-way salaries do not count against a team's Total Cap/Tax Allocations.

Player (3)Pos.
CainJamal CainSF     
HamptonRJ HamptonPG     
SwiderCole SwiderF     


2023-24 Cap Holds

Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc... Since the Heat are currently over the league salary cap, these cap holds do not count against their Total Cap figure. Renouncing these cap holds will NOT afford the team any new cap space. These figures are not counted toward a team's Luxury Tax Allocation.

Player (3)Pos.Qualifying OfferLikely Incent.Unlikely Incent.Trade KickerCap FigureRights
HaslemUdonis HaslemPF-$2,019,706 Bird
MickeyJordan MickeyPF-$2,019,706 Non-Bird
WadeDwyane WadeSG-$2,019,706 Early Bird


Exceptions

Exceptions are essentially "grants" offering teams an additional way to sign players. Exceptions can be split up for multiple player signings, however only one of these exceptions may be used in a season and they cannot be combined.

Taxpayer Mid-Level Exception Details is awarded annually to teams who are above the cap and above the Luxury Tax Apron ($172,346,000) and can be used for contracts up to 3 years in length.

Trade Exception Details becomes available when a team relinquishes more salary than it acquires during a trade. The "credit" balance remains as an exception that can be used within the next year to acquire salary via trade without further relinquishing additional salary.

TypeReason (Used On)OriginalAvailable
Taxpayer Mid-Level
$5,000,000$5,000,000
Trade
2/07/2024
Dewayne Dedmon trade with SAS
$4,700,000$4,700,000
Trade
7/06/2024
Victor Oladipo trade with OKC
$9,450,000$9,450,000
Trade
7/08/2024
Max Strus trade with CLE
$7,243,842$7,243,842


2023-24 Luxury Tax Totals

Denotes the Heat current standing in terms of the luxury tax threshold. Teams that spend over the threshold pay fines (estimated below).

TypeTotals
2023 NBA Luxury Tax Threshold$165,294,000
Total Taxable Salaries$173,787,841
Current Luxury Tax Space$-8,493,841
Est. Luxury Tax Bill$13,614,224


2023-24 Miami Heat Salary Cap Totals

The Heat are currently over the league salary cap. This means Cap Holds & Exceptions are NOT included in their Total Cap Allocations, and renouncing these figures will not afford them any cap space. The team may only sign outside players using any available exceptions or at league minimum salaries.

Cap TypeCap Total
Active Roster Cap$173,569,904
Cap Holds$6,059,118
Total Cap Allocations $179,629,022
Salary Cap Maximum
2023 NBA Salary Cap Max$136,021,000
Current Cap Space$-43,608,022
Second Apron
2023 NBA Second Apron$182,794,000
Second Apron Space$6,506,159
 

2023-24 Practical Cap Space

Available Practical Cap Space:$-43,608,022 — $-37,548,904

$-43,608,022
Projected Practical Cap Space:

This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries + estimated exercised and declined options + estimated retained cap holds and draft pool cap holds.

$-37,548,904
Maximum Possible Cap Space:

This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries. All other options, cap holds, exceptions are assumed as declined, waived or renounced.





Deadlines

Deadline DatePlayerTypeValue
6/29/2024 Jamal Cain2024-25 Qualifying Offer$1,981,953
6/29/2024 Thomas Bryant2024-25 Player Option$2,845,342
6/29/2024 RJ Hampton2024-25 Qualifying Offer — Two-Way$1,981,953
6/29/2024 Kevin Love2024-25 Player Option$4,027,525
6/29/2024 Josh Richardson2024-25 Player Option$3,051,153
6/29/2024 Caleb Martin2024-25 Player Option$7,126,900
6/29/2024 Haywood Highsmith2024-25 Qualifying Offer$2,377,671
6/29/2024 Cole Swider2024-25 Qualifying Offer — Two-Way$1,981,953
7/15/2024 Dru Smith2024-25 Guaranteed$2,120,693
7/15/2024 Orlando Robinson2024-25 Guaranteed$2,120,693
10/31/2024 Jaime Jaquez Jr.2025-26 Club Option$3,861,600
10/31/2024 Nikola Jovic2025-26 Club Option$4,445,417
6/29/2025 Dru Smith2025-26 Qualifying Offer$2,862,936
6/29/2025 Jimmy Butler2025-26 Player Option$52,413,394
6/29/2025 Duncan Robinson2025-26 Player Option — Early Termination Option
7/08/2025 Duncan Robinson2025-26 Guaranteed$19,888,000
10/31/2025 Jaime Jaquez Jr.2026-27 Club Option$5,939,141
1/10/2026 Terry Rozier2025-26 Guaranteed$26,643,031
6/29/2026 Nikola Jovic2026-27 Qualifying Offer$6,592,553
6/29/2027 Jaime Jaquez Jr.2027-28 Qualifying Offer$9,021,556




Unsigned Draft Picks

Draft YearPlayerAgePositionCountryCollege
1995 George Banks 28 PF USA Texas El-Paso
1997 Roberto Dueñas 48 C ESP


Future Draft Picks

123456789101112131415161718192021222324252627282930
2024
MIA
If 1-14 or if MIA does not convey 1st to OKC in 2025
CHA
If 15-30 and if MIA conveys 1st to OKC in 2025
2025
MIA
Top-14 Protected
OKC
15-30 (via LAC)
2026
MIA    OKC
MIA pick if settled with OKC, OKC pick if not settled (via LAC)
2027
MIA
2028
MIA
2029
MIA
313233343536373839404142434445464748495051525354555657585960
2024
MIA
31-50
ATL
51-55
NYK
56-60 (via CLE to DET to PHI)
2025
IND
31-37
BKN
38-59 (via IND)
2026
MIA
via CLE
MEM
More favorable of IND and MIA to MEM
2027
SAS
Least favorable of HOU, IND, MIA and OKC then others to OKC (via HOU to DET to OKC; via UTA to SAS)
MIA
Least favorable of SAS or HOU, IND, MIA and OKC then others to OKC and SAS
2028
DAL
via SAS
2029
OKC
     

Miami Heat Cap Totals

  • Active Roster Cap:$173,569,904
  • Cap Hold:$6,059,118
  • Total Cap: $179,629,022
  • Cap Max Space:$-43,608,022
  • Practical Cap Space:$-43,608,022